Expenses

ExpenseCategoryPropertyMonthlyEach (50/50)TypeActions
Rent — Our Home (Mitcham Sq)
HousingOur Home$3,727.00$1,863.50Fixed
Montessori School
EducationNot property-related$2,300.00$1,150.00Fixed
Mortgage — Beaumont, TXBuilds equity
MortgageBeaumont Property$2,091.54$1,045.77Fixed
Mortgage — Ashburn CondoBuilds equity
MortgageAshburn Condo$1,805.04$902.52Fixed
Kia EV6 Lease Payment
TransportationNot property-related$689.50$344.75Fixed
Groceries & Food
FoodOur Home$500.00$250.00Budget Cap
Condo Fee — Ashburn
HOA & FeesAshburn Condo$330.00$165.00Fixed
Condo Manager Fee — Ashburn
HOA & FeesAshburn Condo$219.85$109.93Fixed
Columbia Gas
UtilitiesOur Home$203.11$101.56Budget Cap
EV Charging
UtilitiesOur Home$200.00$100.00Budget Cap
Baby Food & Necessities
ChildcareOur Home$200.00$100.00Budget Cap
Verizon Fios — Internet
Bundle includes streaming services
UtilitiesOur Home$115.99$58.00Fixed
Entertainment
EntertainmentOur Home$100.00$50.00Budget Cap
Google Fi — Cellphone
TelecomNot property-related$87.24$43.62Fixed
Farm HOA Fee — Ashburn
HOA & FeesAshburn Condo$74.12$37.06Fixed
Geico — Auto Insurance (Kia EV6)
40% of Geico bundled policy — Kia EV6
InsuranceNot property-related$61.50$30.75Fixed
Tolls
TransportationOur Home$60.00$30.00Budget Cap
Geico — Ashburn Owners Insurance
30% of Geico bundled policy
InsuranceAshburn Condo$46.12$23.06Fixed
Geico — Renters Insurance
30% of Geico bundled policy
InsuranceOur Home$46.12$23.06Fixed
Loudoun Water
UtilitiesOur Home$41.00$20.50Budget Cap
Disney+ Premium, Hulu & ESPN+Bundled
Included in Verizon bundle — display only, do not add to Verizon total
SubscriptionsNot property-related$15.00$7.50Fixed
Amazon Prime
Billed annually at $139/yr — $139 / 12 = $11.58/mo
SubscriptionsNot property-related$11.58$5.79Fixed
Netflix & HBO Max (with Ads)Bundled
Included in Verizon bundle — display only, do not add to Verizon total
SubscriptionsNot property-related$10.00$5.00Fixed
Owners Insurance — Beaumont, TX
Tenant pays — owner cost $0
InsuranceBeaumont Property$0.00$0.00Fixed
Total (excludes bundled)$12,909.71$6,454.86